Rating Update: Stock Rating D-Negative (4/11/24)-Schnitzer Steel Industries Inc (SCHN).

out_logo_500#23122.jpg

BUSINESS

Schnitzer Steel Industries, Inc. recycles ferrous and nonferrous metal, and manufactures finished steel products worldwide. The company acquires, processes, and recycles salvaged vehicles, rail cars, home appliances, industrial machinery, manufacturing scrap, and construction and demolition scrap. It offers recycled ferrous metal, a feedstock used in the production of finished steel products; and nonferrous products, including mixed metal joint products recovered from the shredding process, such as zorba, zurik, aluminum, copper, stainless steel, nickel, brass, titanium, lead, and high temperature alloys. The company also procures salvaged vehicles and sells serviceable used auto parts from these vehicles through its 51 retail self-service auto parts stores, 54 metals recycling facilities, and an electric arc furnace steel mill.
out_plist#23122.jpg

INVESTMENT RATING

out_map1#23122.jpg

SCHN’s future returns on capital are forecasted to be in line with the cost of capital. Accordingly, the company is expected to be Value Creation neutral.

Schnitzer Steel Industries has a current Value Trend Rating of D (Negative).
With this rating, PTR’s two proprietary measures of a stock’s current attractiveness are providing very contradictory signals. Schnitzer Steel Industries has a slightly positive Appreciation Score of 69 but a very low Power Rating of 1, and the Negative Value Trend Rating results.

Schnitzer Steel Industries’ stock is selling well below targeted value. The current stock price of $18.23 compares to targeted value 12 months forward of $37.
This moderately high appreciation potential results in an appreciation score of 69 (only 31% of the universe has greater appreciation potential.)
out_pt#23122.jpg

Schnitzer Steel Industries has a Power Rating of 1. (SCHN’s very low Power Rating indicates that it only has a higher likelihood of achieving favorable investment performance over the near to intermediate term than 1% of companies in the universe.)
Factors contributing to this very low Power Rating include: SCHN’s earnings estimates have fallen very significantly in recent months; the Scrap & Waste Materials – Wholesale comparison group is in an extremely unfavorable position currently; and recent price action has been unfavorable.

INVESTMENT PROFILE

SCHN’s financial strength is average. Financial strength rating is 51.
out_pfit1#23122.jpg

Relative to the S&P 500 Composite, Schnitzer Steel Industries Inc has significant Value characteristics; its appeal is likely to be to investors heavily oriented toward Income; the perception is that SCHN is higher risk. All factors are relative weaknesses. Relative weaknesses for SCHN include: low historical profitability, low financial strength, high stock price volatility, low expected growth, and high earnings variability. SCHN’s valuation is low: high dividend yield, high P/E ratio, and low price/book ratio. SCHN has unusually low market capitalization.

CURRENT SIGNALS

Schnitzer Steel Industries’ current operations are eroding. Return on equity is falling, reflecting: falling asset utilization; declining pretax margin; and falling leverage.

Schnitzer Steel Industries’ current technical position is very weak. The stock price is in a 3.0 month down move. The stock has declined 28.6% from its prior high. The stock price is below its 200 day moving average which is in a downtrend. Schnitzer Steel Industries’ stock price decline is extreme and the stock appears oversold.

ALERTS

Schnitzer Steel Industries Inc (NASDAQ: SCHN). Important negative changes in investment behavior have recently occurred: negative upside/downside volume developed.
Positive development: significant quarterly earnings acceleration occurred. Negative development: significant quarterly sales deceleration occurred.
The stock is currently rated D.
Schnitzer Steel Industries Inc (NASDAQ: SCHN) stock declined by -3.3% on 4/11/24. The shares closed at $18.23. Moreover, trading volume in this decline was above average at 142% of normal. The stock has been extremely weak relative to the market over the last nine months and has declined -9.5% during the last week.

CASH FLOW

In 2023, Schnitzer Steel Industries experienced a very significant reduction in cash of -$37.77 million (-86%). Sources of cash were much lower than uses. Cash generated from 2023 EBITDA totaled +$70.54 million. Non-operating sources contributed +$9.38 million (+13% of EBITDA). Cash taxes consumed -$1.96 million (-3% of EBITDA). Re-investment in the business amounted to -$70.46 million (-100% of EBITDA). On a net basis, debt investors withdrew -$25.15 million (-36% of EBITDA) while equity investors received -$20.12 million (-29% of EBITDA).
out_cflow.1#23122.jpg

SCHN’s Non-operating Income, %EBITDA has enjoyed a volatile overall uptrend over the period. This improvement was accompanied by stability for the Schnitzer Steel Industries Peer Group. (Since 2020 Non-operating Income, %EBITDA has stabilized.) In most years, Schnitzer Steel Industries was in the top quartile and second quartile. Currently, Schnitzer Steel Industries is upper quartile at +13% of EBITDA (+$9.38 million).

SCHN’s Cash Taxes, %EBITDA has experienced a downtrend over the period. This downtrend was accompanied by an opposite trend for the Schnitzer Steel Industries Peer Group. (Since 2021 Cash Taxes, %EBITDA has experienced a very sharp recovery.) In most years, Schnitzer Steel Industries was in the top quartile. Currently, Schnitzer Steel Industries is upper quartile at -3% of EBITDA (-$1.96 million).

SCHN’s Business Re-investment, %EBITDA has suffered a very strong overall downtrend over the period. This downtrend was accompanied by a similar trend for the Schnitzer Steel Industries Peer Group. (Since 2021 Business Re-investment, %EBITDA has decelerated very sharply.) In most years, Schnitzer Steel Industries was in the top quartile and lower quartile. Currently, Schnitzer Steel Industries is lower quartile at -100% of EBITDA (-$70.46 million).

SCHN’s Debt Investors, %EBITDA has experienced a very strong overall uptrend over the period. This improvement was accompanied by stability for the Schnitzer Steel Industries Peer Group. In most years, Schnitzer Steel Industries was in the lower quartile and top quartile. Currently, Schnitzer Steel Industries is substantially below median at -36% of EBITDA (-$25.15 million).

SCHN’s Equity Investors, %EBITDA has exhibited a volatile overall uptrend over the period. This improvement was accompanied by an opposite trend for the Schnitzer Steel Industries Peer Group. (Since 2021 Equity Investors, %EBITDA has experienced a very sharp decline.) In most years, Schnitzer Steel Industries was in the top quartile and second quartile. Currently, Schnitzer Steel Industries is slightly above median at -29% of EBITDA (-$20.12 million).

SCHN’s Change in Cash, %EBITDA has experienced a volatile overall downtrend over the period. This downtrend was accompanied by stability for the Schnitzer Steel Industries Peer Group. In most years, Schnitzer Steel Industries was in the second quartile and top quartile. Currently, Schnitzer Steel Industries is lower quartile at -54% of EBITDA (-$37.77 million).
out_cflow.2#23122.jpg

SCHN’s Cash, %Revenue has exhibited little to no overall change over the period. This stability was accompanied by stability for the Schnitzer Steel Industries Peer Group as well. In most years, Schnitzer Steel Industries was in the lower quartile. Currently, Schnitzer Steel Industries is lower quartile at +0%.

PROFITABILITY

SCHN’s return on equity has eroded very significantly since 2014. The current level is -7.6% versus the high of 0.7% and the low of -35.5%.
This very significant erosion was due to very strong negative trend in pretax operating return and very minor positive trend in non-operating factors.
The productivity of SCHN’s assets declined over the full period 2014-2024: asset turnover has experienced a downtrend.
Reinforcing this trend, pretax margin experienced a strong overall downtrend that accelerated very sharply from the 2021 level.
Non-operating factors (income taxes and financial leverage) had a very small positive influence on return on equity.
out_dpgrfs3#23122.jpg

SCHN’s return on equity is lower quartile (-7.6%) for the four quarters ended February, 2024.
out_dpgrfs3.2#23122.jpg
Operating performance (pretax return on assets) is lower quartile (-3.9%) reflecting asset turnover that is above median (1.62X) and lower quartile pretax margin (-2.4%).
Tax “keep” rate (income tax management) is upper quartile (93.0%) resulting in after tax return on assets that is lower quartile.
Financial leverage (leverage) is at median (2.07X).

GROWTH RATES

There are no significant differences between Schnitzer Steel Industries I’s longer term growth and growth in recent years.
Schnitzer Steel Industries I’s historical income statement growth and balance sheet growth have diverged. Revenue growth has paralleled asset growth; earnings growth has exceeded equity growth.

Annual revenue growth has been 4.9% per year.

Total asset growth has been 6.0% per year.

Annual E.P.S. growth has been 50.4% per year.

Equity growth has been 4.7% per year.
No consensus growth rate forecast is available for Schnitzer Steel Industries I.
out_growthgrf#23122.jpg

Relative to the Schnitzer Steel Industries Peer Group, Schnitzer Steel Industries’ historical growth measures are generally second quartile. E.P.S. growth (50.4%) has been upper quartile. Revenue growth (4.9%) has been above median. Equity growth (4.7%) has been above median. Total asset growth (6.0%) has been at median.

Consensus growth forecast is unavailable.
out_growthgrf.2#23122.jpg

PRICE HISTORY

Over the full time period, Schnitzer Steel Industries’ stock price performance has been volatile and significantly below market. Between June, 2013 and April, 2024, Schnitzer Steel Industries’ stock price fell -22%; relative to the market, this was a -76% loss. Significant price moves during the period: 1) March, 2020 – May, 2021: +318%; 2) July, 2019 – March, 2020: -51%; and 3) December, 2013 – September, 2015: -59%.
out_price#23122.jpg

TOTAL INVESTMENT RETURNS

Current annual total return performance of -37.8% is lower quartile relative to the S&P 500 Composite.
In addition to being lower quartile relative to S&P 500 Composite, current annual total return performance through February, 2024 of -37.8% is lower quartile relative to Schnitzer Steel Industries Inc Peer Group.

Current 5-year total return performance of -1.3% is lower quartile relative to the S&P 500 Composite.
Through February, 2024, with lower quartile current 5-year total return of -1.3% relative to S&P 500 Composite, Schnitzer Steel Industries’ total return performance is lower quartile relative to Schnitzer Steel Industries Inc Peer Group.
out_quartret#23122.jpg

VALUATION BENCHMARKS

Relative to S&P 500 Composite, SCHN’s overall valuation is exceptionally low. Ratio of enterprise value/assets is lower quartile. Price/equity ratio is lower quartile. Ratio of enterprise value/revenue is lower quartile. Price/earnings ratio is unavailable. Ratio of enterprise value/earnings before interest and taxes is unavailable.

Relative to Schnitzer Steel Industries Peer Group, SCHN’s overall valuation is exceptionally low. Ratio of enterprise value/assets is lower quartile. Ratio of enterprise value/revenue is lower quartile. Price/equity ratio is lower quartile. Price/earnings ratio is unavailable. Ratio of enterprise value/earnings before interest and taxes is unavailable.
out_tradv#23122.jpg

Schnitzer Steel Industries has a major value gap compared to the median. For SCHN to hit median valuation, its current ratio of enterprise value/revenue would have to rise from the current level of 0.35X to 0.74X. If SCHN’s ratio of enterprise value/revenue were to rise to 0.74X, its stock price would be higher by $39 to $57.
For SCHN to achieve upper quartile valuation relative to the Schnitzer Steel Industries Peer Group, its current ratio of enterprise value/revenue would have to rise from the current level of 0.35X to 1.01X. If SCHN’s ratio of enterprise value/revenue were to rise to 1.01X, its stock price would increase by $67 from the current level of $18.

VALUE TARGETS

SCHN’s future returns on capital are forecasted to be in line with the cost of capital. Accordingly, the company is expected to be Value Creation neutral.
Schnitzer Steel Industries’ current Price Target of $39 represents a +116% change from the current price of $18.23.
This moderately high appreciation potential results in an appreciation score of 69 (only 31% of the universe has greater appreciation potential.)
Notwithstanding this moderately high Appreciation Score of 69, the low Power Rating of 1 results in an Value Trend Rating of D.
out_vc#23122.jpg

Schnitzer Steel Industries’ current Price Target is $39 (-40% from the 2023 Target of $66 but +116% from the 04/11/24 price of $18.23). This dramatic fall in the Target is the result of a +3% increase in the equity base and a -42% decrease in the price/equity multiple. The forecasted decline in return on equity has a very large negative impact on the price/equity multiple and the forecasted decline in growth has a large negative impact as well. Partially offsetting these Drivers, the forecasted decline in cost of equity has a very large positive impact.
out_wc.1#23122.jpg
out_wc.2#23122.jpg

PTR’s return on equity forecast is 4.0% — slightly below our recent forecasts. Forecasted return on equity enjoyed a dramatic, erratic increase between 2015 and 2023. The current forecast is significantly below the 2022 peak of 16%.

PTR’s growth forecast is 7.0% — below our recent forecasts. Forecasted growth enjoyed a dramatic, steady increase between 2020 and 2023. The current forecast is steady at the 2020 low of 5%.

PTR’s cost of equity forecast is 3.9% — slightly below recent levels. Forecasted cost of equity suffered a dramatic, erratic increase between 2015 and 2023. The current forecast is well below the 2022 peak of 10.8%.
out_vc.2#23122.jpg
At Schnitzer Steel Industries’ current price of $18.23, investors are placing a positive value of $392 on its future investments. This view is consistent with the company’s most recent performance that reflected a growth rate of 14.0% per year, and a return on equity of 8.2% versus a cost of equity of 6.5%.
PTR’s 2025 Price Target of $39 is based on these forecasts and reflects an estimated value of existing assets of $34 and a value of future investments of $5.

Be the first to comment

Leave a Reply

Your email address will not be published.


*