Rating Update: Stock Rating A-Highest (8/7/19)-Northfield Capital Corp (NFD.A).

out_altlogo2#46072.jpg

BUSINESS

out_plist#46072.jpg

INVESTMENT RATING

out_map1#46072.jpg

With future capital returns forecasted to be above the cost of capital, NFD.A is expected to be a Value Builder.

Northfield Capital has a current Value Trend Rating of A (Highest Rating).
This rating combines consistent signals from two proprietary PTR measures of a stock’s attractiveness. Northfield Capital has a good Power Rating of 71 and a very high Appreciation Score of 95, and the Highest Value Trend Rating results.

Northfield Capital’s stock is selling well below targeted value. The current stock price of $35.25 compares to targeted value 12 months forward of $139.
Northfield Capital’s very high appreciation potential results in an appreciation score of 95 (only 5% of the universe has greater appreciation potential.)
out_pt#46072.jpg

Northfield Capital has a Power Rating of 71. (NFD.A’s good Power Rating indicates that it has a better chance of achieving favorable investment performance over the near to intermediate term than all but 29% of companies in the universe.)
Contributing to this good Power Rating: recent price action has been favorable. An offsetting factor is is in a slightly weakened position current.

INVESTMENT PROFILE

NFD.A’s financial strength is average. Financial strength rating is 47.
out_pfit1#46072.jpg

Relative to the S&P 500 Composite, Northfield Capital Corp has significant Value characteristics; its appeal is likely to be to Capital Gain-oriented investors; the perception is that NFD.A is normal risk. Relative weaknesses include: low historical profitability, low financial strength, low historical growth, and high earnings variability. NFD.A’s valuation is low: low dividend yield, low P/E ratio, and low price/book ratio. NFD.A has unusually low market capitalization.

CURRENT SIGNALS

Northfield Capital’s current operations are eroding. Return on equity is falling, reflecting: and falling asset utilization.

Northfield Capital’s current technical position is very strong. The stock price is in a 39.4 month up move. The stock has appreciated 127.4% from its prior low. The stock price is above its 200 day moving average which is in an uptrend.

ALERTS

Recent notable negative changes in investment behavior have affected Northfield Capital Corporation (CVE: NFD.A): negative upside/downside volume developed.
Northfield Capital Corporation (CVE: NFD.A) has benefited from marginal positive changes in fundamentals: significant quarterly earnings acceleration occurred.
The stock is currently rated A.
Northfield Capital Corporation (CVE: NFD.A) stock closed at $0.05 on 8/7/19 after a major decline of -17.9%. Relative to the market the stock has been strong over the last nine months but is unchanged during the last week.

CASH FLOW

In 2017, Northfield Capital generated a significant increase in cash of +$3.03 million (+17%). Sources of cash were larger than uses. Cash generated from 2017 EBITDA totalled +$12.26 million. Non-operating sources contributed +$2.66 million (+22% of EBITDA). Cash taxes contributed +$0.10 million (+1% of EBITDA). Re-investment in the business amounted to -$13.34 million (-109% of EBITDA). In 2017, debt investors had no impact on cash while equity investors contributed +$1.36 million (+11% of EBITDA).
out_cflow.1#46072.jpg

Northfield Capital’s Non-operating Income, %EBITDA has enjoyed a volatile overall uptrend over the period. This improvement was accompanied by stability for the Northfield Capital Corp Peer Group. In most years, Northfield Capital was in the top quartile. Currently, Northfield Capital is upper quartile at +22% of EBITDA (+$2.66 million).

Northfield Capital’s Cash Taxes, %EBITDA has experienced a downtrend over the period. This downtrend was accompanied by stability for the Northfield Capital Corp Peer Group. (Since 2015 Cash Taxes, %EBITDA has experienced a very sharp recovery.) In most years, Northfield Capital was in the top quartile. Currently, Northfield Capital is upper quartile at +1% of EBITDA (+$0.10 million).

Northfield Capital’s Business Re-investment, %EBITDA has enjoyed a volatile overall uptrend over the period. This improvement was accompanied by a similar trend for the Northfield Capital Corp Peer Group. (Since 2015 Business Re-investment, %EBITDA has sharply accelerated.) In most years, Northfield Capital was in the third quartile. Currently, Northfield Capital is substantially below median at -109% of EBITDA (-$13.34 million).

Northfield Capital’s Debt Investors, %EBITDA has experienced a very strong overall downtrend over the period. This downtrend was accompanied by an opposite trend for the Northfield Capital Corp Peer Group. In most years, Northfield Capital was in the top quartile. Currently, Northfield Capital is upper quartile at 0% of EBITDA ( $0.00 million).

Northfield Capital’s Equity Investors, %EBITDA has suffered a volatile overall downtrend over the period. This downtrend was accompanied by a similar trend for the Northfield Capital Corp Peer Group. (Since 2015 Equity Investors, %EBITDA has accelerated very sharply.) In most years, Northfield Capital was in the top quartile. Currently, Northfield Capital is upper quartile at +11% of EBITDA (+$1.36 million).

Northfield Capital’s Change in Cash, %EBITDA has experienced a volatile overall uptrend over the period. This improvement was accompanied by an opposite trend for the Northfield Capital Corp Peer Group. In most years, Northfield Capital was in the top quartile. Currently, Northfield Capital is upper quartile at +25% of EBITDA (+$3.03 million).
out_cflow.2#46072.jpg

Northfield Capital’s Cash, %Revenue has suffered a volatile overall downtrend over the period. This downtrend was accompanied by a similar trend for the Northfield Capital Corp Peer Group. (Since 2015 Cash, %Revenue has experienced a very sharp recovery.) In most years, Northfield Capital was in the lower quartile. Currently, Northfield Capital is slightly above median at +135%.

PROFITABILITY

Northfield Capital’s return on equity has improved significantly since 2012.
This significant improvement was due to strong positive trend in pretax operating return and very minor positive trend in non-operating factors.
The productivity of Northfield Capital’s assets rose over the full period 2008-2019: asset turnover has enjoyed a strong overall uptrend.
Non-operating factors (income taxes and financial leverage) had a very small positive influence on return on equity.
out_dpgrfs3#46072.jpg

Northfield Capital’s return on equity is unavailable for the four quarters ended December, 2017.
out_dpgrfs3.2#46072.jpg
Operating performance (pretax return on assets) is unavailable reflecting asset turnover that is unavailable and unavailable pretax margin .
Tax “keep” rate (income tax management) is unavailable resulting in after tax return on assets that is unavailable.
Financial leverage (leverage) is unavailable .

GROWTH RATES

Overall, Northfield Capital’s growth rate has slowed considerably in recent years.
Northfield Capital’s historical income statement growth has been in line with balance sheet growth. Revenue growth has paralleled asset growth; earnings growth has paralleled equity growth.

Annual revenue growth has been 2.2% per year. (More recently it has been -9.6%.)

Total asset growth has been -0.3% per year.

Annual E.P.S. growth has been 1.5% per year. (More recently it has been -2.0%.)

Equity growth has been 3.0% per year. (More recently it has been 17.8%.)
No consensus growth rate forecast is available for Northfield Capital.
out_growthgrf#46072.jpg

Relative to the Northfield Capital Corp Peer Group, Northfield Capital’s historical growth measures are erratic. E.P.S. growth (1.5%) has been at median. Total asset growth (-0.3%) has been substantially below median. Revenue growth (2.2%) has been slightly below median. Equity growth (3.0%) has been lower quartile.

Consensus growth forecast is unavailable.
out_growthgrf.2#46072.jpg

PRICE HISTORY

Over the full time period, Northfield Capital’s stock price performance has been highly stable and in line with the market. Between October, 2013 and August, 2019, Northfield Capital’s stock price rose +60%; relative to the market, this was a -2% loss. Significant price move during the period: 1) April, 2016 – July, 2019: +127%.
out_price#46072.jpg

TOTAL INVESTMENT RETURNS

Current annual total return performance of 35.6% is upper quartile relative to the S&P 500 Composite.
In addition to being upper quartile relative to S&P 500 Composite, current annual total return performance through July, 2019 of 35.6% is upper quartile relative to Northfield Capital Corp Peer Group.

Current 5-year total return performance of 7.1% is below median relative to the S&P 500 Composite.
Through July, 2019, with below median current 5-year total return of 7.1% relative to S&P 500 Composite, Northfield Capital’s total return performance is upper quartile relative to Northfield Capital Corp Peer Group.
out_quartret#46072.jpg

VALUATION BENCHMARKS

Relative to S&P 500 Composite, NFD.A’s overall valuation is normal. The highest factor, the ratio of enterprise value/revenue, is upper quartile. Ratio of enterprise value/earnings before interest and taxes is upper quartile. Price/earnings ratio is above median. Ratio of enterprise value/assets is lower quartile. The lowest factor, the price/equity ratio, is lower quartile.
out_tradv#46072.jpg

Northfield Capital has a major value gap compared to the median valuation. For NFD.A to achieve median valuation, its current ratio of enterprise value/revenue would have to fall from the current level of 12.04X to 2.52X. If NFD.A’s ratio of enterprise value/revenue were to fall to 2.52X, its stock price would be lower by $-25 to $11.
For NFD.A to fall to lower quartile valuation relative to the Northfield Capital Corp Peer Group, its current ratio of enterprise value/revenue would have to fall from the current level of 12.04X to 2.26X. If NFD.A’s ratio of enterprise value/revenue were to fall to 2.26X, its stock price would decline by $-25 from the current level of $35.

VALUE TARGETS

With future capital returns forecasted to be above the cost of capital, NFD.A is expected to be a Value Builder.
Northfield Capital’s current Price Target of $138 represents a +291% change from the current price of $35.25.
This very high appreciation potential results in an appreciation score of 95 (only 5% of the universe has greater appreciation potential.)
Reinforcing this high Appreciation Score of 95, the high Power Rating of 71 contributes to an Value Trend Rating of A.
out_vc#46072.jpg

Northfield Capital’s current Price Target is $138 (+304% from the 2017 Target of $34 and +291% from the 08/07/19 price of $35.25). This dramatic rise in the Target is the result of a +24% increase in the equity base and a +224% increase in the price/equity multiple. The forecasted increase in growth has no impact on the price/equity multiple and the forecasted increase in cost of equity has no impact either. However, the forecasted increase in return on equity has a very large positive impact.
out_wc.1#46072.jpg
out_wc.2#46072.jpg

PTR’s return on equity forecast is 10.4% — above our recent forecasts. Forecasted return on equity enjoyed a dramatic, erratic increase between 2012 and 2017. The current forecast is significantly below the 2015 peak of 21%.

PTR’s growth forecast is 12.0% — above our recent forecasts. Forecasted growth suffered a dramatic, erratic decline between 2012 and 2017. The current forecast is well above the 2016 low of 3%.

PTR’s cost of equity forecast is 6.7% — above recent levels. Forecasted cost of equity exhibited a modest, erratic increase between 2012 and 2017. The current forecast is well above the 2015 low of -0.0%.
out_vc.2#46072.jpg
At Northfield Capital’s current price of $35.25, investors are placing a negative value of $-3 on its future investments. This view is consistent with the company’s most recent performance that reflected a growth rate of 5.0% per year, and a return on equity of 4.0% versus a cost of equity of 6.2%.
PTR’s 2019 Price Target of $138 is based on these forecasts and reflects an estimated value of existing assets of $42 and a value of future investments of $96.

About John Lafferty 49646 Articles
During his career, John has developed valuation and stock rating methodologies, managed institutional portfolios and mutual funds, and provided equity research to institutional investors on thousands of companies. He has been Director of Research at PTR since its inception in 2004.

Be the first to comment

Leave a Reply

Your email address will not be published.


*


This site uses Akismet to reduce spam. Learn how your comment data is processed.